Smart & Final Stores, Inc. Reports First Quarter 2019 Financial Results

COMMERCE, Calif., May 1, 2019 /PRNewswire/ -- Smart & Final Stores, Inc. (the "Company") (NYSE:SFS), the value-oriented food and everyday staples retailer, today reported financial results for the fiscal first quarter ended March 24, 2019.

First Quarter Highlights:

  • Net sales increased 2.8% to $1,044.8 million, with a comparable store sales increase of 2.2%
  • Gross margin increased 7.0% to $156.3 million
  • Adjusted EBITDA increased 3.6% to $29.6 million
  • 2019 Guidance withdrawn due to pending Apollo Global Management tender offer

"We had a strong start to the year, with sales growth of 2.8% despite a challenging operating environment characterized by low product price inflation and severe weather in many of our market areas," said David Hirz, president and chief executive officer. "Our comparable store sales growth of 2.2% highlights the value of our differentiated store banners focused on both business and household customers, growth of our private label offerings, our unique warehouse and club-pack assortments, and the success of our ongoing customer service initiatives. We remain dedicated to enhancing our customers' shopping experience both in-store and online through our investment in innovative new technology and merchandising programs."   

Mr. Hirz continued, "On April 16, 2019, we announced an agreement to be acquired by funds managed by affiliates of Apollo Global Management. The proposed transaction, which is supported by our majority shareholder, is a testament to the strength of our franchise and the talent and expertise of our associates. We look forward to closing the transaction and benefitting from Apollo's strategic guidance to help accelerate our business strategy and the growth of our two distinct banners as we begin a new chapter in our almost 150 year-long history."

In order to aid understanding of the Company's business performance, it has presented results in conformity with accounting principles generally accepted in the United States ("GAAP") and has also presented EBITDA, adjusted EBITDA, adjusted net loss, adjusted net loss per share, and adjusted net loss per diluted share, which are non-GAAP measures that are explained and reconciled to the comparable GAAP measures in the tables included in this release. Where applicable, the results below are first presented on a GAAP basis and then on a non-GAAP adjusted basis.

Fiscal First Quarter 2019 Financial Results

Net sales were $1,044.8 million in the 12-week quarter ended March 24, 2019, representing a 2.8% increase as compared to $1,016.2 million for the same period of 2018. Net sales growth was driven by a 2.2% increase in comparable store sales and by the net sales contribution of new stores. Comparable store sales growth was comprised of a 1.7% increase in comparable average transaction size, and a 0.4% increase in comparable transaction count.

Net sales for Smart & Final banner stores were $815.9 million, a 2.6% increase as compared to $795.2 million for the same period of 2018. Comparable store sales growth for the Smart & Final banner was 2.4% in the first quarter.

Net sales for Smart Foodservice Warehouse banner stores were $228.9 million, a 3.6% increase as compared to $221.0 million for the same period of 2018. Comparable store sales growth for the Smart Foodservice Warehouse banner was 1.5% in the first quarter.

Gross margin was $156.3 million, a 7.0% increase as compared to $146.3 million in the first quarter of 2018. Gross margin rate was 15.0% as compared to 14.4% for the same period of 2018.

Operating and administrative expenses were $155.0 million, a 5.2% increase as compared to $147.4 million for the same period of 2018. This increase was related to expenses associated with the effect of higher minimum wages, the eight new stores that opened following the first quarter of 2018 through the end of the first quarter of 2019 and related support costs.

Net loss was $6.7 million, or $0.09 per share, as compared to a net loss of $7.1 million, or $0.10 per share, for the same period of 2018.

Adjusted net loss was $3.3 million, or $0.04 per share, as compared to an adjusted net loss of $2.8 million, or $0.04 per share, for the same period of 2018.  

Adjusted EBITDA was $29.6 million, an increase of 3.6% as compared to $28.6 million for the same period of 2018.

Growth and Development

During the fiscal first quarter of 2019, the Company opened one new Smart Foodservice Warehouse store. As of March 24, 2019, the Company operated a total of 327 stores, including 201 Smart & Final Extra! stores, 59 legacy format Smart & Final stores and 67 Smart Foodservice stores.

 

Operating Stores at Quarter End (March 24, 2019)

                   
 

 Smart & Final Banner Stores

 

 Smart
Foodservice
Warehouse
Banner
Stores

 

 Total
Company

 

Extra!
format

 

Legacy
format

 

Total

   

End of Fiscal Year 2018

201

 

59

 

260

 

66

 

326

New stores

-

 

-

 

-

 

1

 

1

Relocations, net

-

 

-

 

-

 

-

 

-

Conversions

-

 

-

 

-

 

-

 

-

Store closures

-

 

-

 

-

 

-

 

-

End of 1st Quarter 2019

201

 

59

 

260

 

67

 

327

 

Leverage and Liquidity

As of March 24, 2019, the Company's debt, net of debt issuance costs, was $653.7 million and cash and cash equivalents were $57.9 million.

For the twelve weeks ended March 24, 2019, the Company generated cash from operations of $12.1 million and invested $26.1 million in capital expenditures, primarily related to the improvement of existing assets.

Subsequent Events – Pending Transaction

On April 16, 2019, the Company entered into a definitive merger agreement under which certain investment funds ("Apollo Funds") managed by affiliates of Apollo Global Management, LLC (together with its consolidated subsidiaries, "Apollo") will acquire all of Smart & Final's common stock for $6.50 per share. The transaction, which is expected to close by the third quarter of 2019, is conditioned upon satisfaction of the minimum tender condition which requires that shares representing more than 50 percent of the Company's common shares be tendered, the receipt of approval under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, Mexican competition law approval, and other customary closing conditions. Upon completion of the transaction, the Company will be a privately held portfolio company of the Apollo Funds, and Smart & Final's common stock will no longer be listed on the New York Stock Exchange.

Outlook

In light of the pending transaction, the Company is no longer providing guidance for its fiscal year ending December 29, 2019.

Fiscal First Quarter 2019 Conference Call

The Company will host a conference call today at 8:00 a.m. Eastern Time / 5:00 a.m. Pacific Time to discuss its fiscal first quarter 2019 financial results. There will not be a question and answer session following management's prepared remarks due to the pending transaction. To participate in the call, please dial (877) 407-0784 (U.S.) or (201) 689-8560 (International) ten minutes prior to the start time. The conference call can also be accessed on the "For Investors" section of the Company's web site at www.smartandfinal.com.   

For those unable to participate during the live broadcast, a telephonic replay of the call will also be available beginning today at approximately 11:00 a.m. Eastern Time, by dialing (844) 512-2921 (U.S.) or (412) 317-6671 (International) and entering the replay pin number: 13689451. The telephonic replay will be available until 11:59 p.m. Eastern Time, May 15, 2019.

About Smart & Final

Smart & Final Stores, Inc. (NYSE: SFS), is a value-oriented food and everyday staples retailer, headquartered in Commerce (near Los Angeles), California. The Company offers quality products in a variety of sizes, saving household, nonprofit and business customers time and money. As of March 24, 2019, the Company operated 327 grocery and foodservice stores under the "Smart & Final," "Smart & Final Extra!" and "Smart Foodservice Warehouse Stores" banners in California, Oregon, Washington, Arizona, Nevada, Idaho, Montana and Utah, with an additional 15 stores in Northwestern Mexico operated through a joint venture. In business for over 147 years, the Company remains committed to giving back to local communities through employee volunteer opportunities and Company donations to local nonprofits.

Forward-Looking Statements

This communication contains forward-looking statements in addition to historical and other information. Words such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "intend," "looking forward," "may," "plan," "potential," "project," "should," "target," "will" and "would," or any variations of these words, or other words with similar meanings to or that otherwise, are used to identify forward-looking statements although not all forward-looking statements contain these words. All statements that address activities, events, performance or developments that the Company intends, expects or believes may occur in the future are forward-looking statements. Forward-looking statements may relate to such matters as the tender offer, its completion and the completion of the related transactions (including the merger), and payment of dividends, as well as the Company's industry, business strategy, goals, projections and expectations concerning the Company's market positions, future operations, future performance, results or condition, margins, profitability, capital expenditures, liquidity and capital resources, interest rates and other financial and operating information and the outcome of contingencies such as legal and administrative proceedings. The Company also derives many of its forward-looking statements from its operating budgets and forecasts, which are based upon many detailed assumptions. The following are some of the factors and uncertainties that could cause actual future results, performance, condition and events to differ, including materially, from those expressed in any forward-looking statements: (1) uncertainties as to the timing of the tender offer and the proposed transactions relating to the tender offer; (2) the risk that the proposed transactions, including the tender offer and related merger, may not be completed in a timely manner or at all; (3) uncertainties as to the percentage of the Company's stockholders that will support the proposed transactions and tender their shares in the tender offer; (4) the possibility that competing offers or acquisition proposals for the Company will be made; (5) the possibility that any or all of the various conditions to the consummation of the proposed transactions may not be satisfied or waived, including the failure to receive any required regulatory approvals from any applicable governmental entities including under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (HSR Act) and by the Mexican Federal Economic Competition Commission or the Mexican Federal Institute of Telecommunications (as applicable) (or any conditions, limitations or restrictions placed on such approvals); (6) the occurrence of any event, change or other circumstance that could give rise to the termination of the agreement and plan of merger (such as the occurrence of a material adverse effect), including in circumstances that would require the Company to pay a termination fee or other expenses; (7) risks regarding the failure to obtain the necessary financing to complete the proposed transactions; (8) risks related to the equity and debt financing and related guarantee arrangements entered into in connection with the proposed transactions; (9) the effect of the announcement or pendency of the proposed transactions on the ability to retain and hire key personnel, to maintain relationships with customers, retailers, suppliers and others with whom business is done, and operating results and business generally; (10) risks related to diverting management's attention from ongoing business operations; (11) the risk that stockholder litigation in connection with the proposed transactions may result in significant costs of defense, indemnification and liability; (12) effects of changes in the general business, political and economic climates; and (13) other factors as set forth from time to time in the Company's filings with the U.S. Securities and Exchange Commission (the "SEC"), including its Form 10-K for the fiscal year ended December 30, 2018, subsequent Form 10-Q filings, and other SEC filings. These forward-looking statements reflect the Company's expectations as of the date of this communication. Factors or events that could affect the proposed transactions or cause actual events, results or performance to differ, including materially, may emerge from time to time and are beyond the control of the Company and it is not possible for the Company to predict all of them. Accordingly, no assurances can be given as to, among other things, whether the proposed transactions will be completed or if any of the other events anticipated by the forward-looking statements will occur or what impact they will have. The reader is cautioned not to place undue reliance on these forward-looking statements. Any forward-looking statements made in this communication speak only as of the date hereof. The Company does not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by applicable securities laws.

Additional Information and Where to Find It

The tender offer for the outstanding shares of the Company referenced in this press release has not yet commenced. This communication is for informational purposes only and is neither a recommendation, an offer to purchase nor a solicitation of an offer to sell shares, nor is it a substitute for the tender offer materials that the Apollo Funds and their acquisition subsidiary will file with the SEC upon commencement of the tender offer. At the time the tender offer is commenced, the Apollo Funds and their acquisition subsidiary will file tender offer materials on Schedule TO, and the Company thereafter will file a Solicitation/Recommendation Statement on Schedule 14D-9 with the SEC with respect to the tender offer. THE TENDER OFFER MATERIALS (INCLUDING AN OFFER TO PURCHASE, A RELATED LETTER OF TRANSMITTAL AND CERTAIN OTHER TENDER OFFER DOCUMENTS) AND THE SOLICITATION/RECOMMENDATION STATEMENT WILL CONTAIN IMPORTANT INFORMATION. HOLDERS OF SHARES OF THE COMPANY ARE URGED TO READ THESE DOCUMENTS CAREFULLY IN THEIR ENTIRETY, AS EACH MAY BE AMENDED OR SUPPLEMENTED FROM TIME TO TIME, AS WELL AS ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION THAT HOLDERS OF THE COMPANY SECURITIES SHOULD CONSIDER BEFORE MAKING ANY DECISION REGARDING TENDERING THEIR SECURITIES.

The Offer to Purchase, the related Letter of Transmittal and certain other tender offer documents, as well as the Solicitation/Recommendation Statement, will be made available to all holders of shares of the Company at no expense to them. The tender offer materials, the Solicitation/Recommendation Statement and other related documents (when available) will be made available for free at the SEC's web site at www.sec.gov. Investors and securityholders may obtain a free copy of the Solicitation/Recommendation Statement and other related documents (when available) that the Company files with the SEC, free of charge, from the Company at [email protected] or by directing a request to Investor Relations, at 310.829.5400 or [email protected].

Smart & Final Stores, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

(In Thousands, Except Share and Per Share Amounts)

         
 

Twelve Weeks Ended

 
 

March 24, 2019

 

March 25, 2018

 
         

Net sales 

$     1,044,802

 

$     1,016,237

 

Cost of sales, buying and occupancy 

888,466

 

869,975

 

Gross margin 

156,336

 

146,262

 
         

Operating and administrative expenses 

155,038

 

147,430

 

Income (loss) from operations 

1,298

 

(1,168)

 
         

Interest expense, net 

10,578

 

9,251

 

Equity in earnings of joint venture 

433

 

577

 

Loss before income taxes 

(8,847)

 

(9,842)

 
         

Income tax benefit 

2,170

 

2,748

 

Net loss 

$           (6,677)

 

$           (7,094)

 
         

Net loss per share:

       

      Basic 

$             (0.09)

 

$             (0.10)

 

      Diluted 

$             (0.09)

 

$             (0.10)

 
         

Weighted average shares outstanding:

       

       Basic

73,867,084

 

72,231,171

 

       Diluted

73,867,084

 

72,231,171

 

 

 

Smart & Final Stores, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In Thousands, Except Share and Per Share Amounts)

       
 

 March 24, 2019 

 

 December 30, 2018 

 

 (unaudited) 

   

Assets 

     

Current assets: 

     

Cash and cash equivalents 

$             57,872

 

$                   67,217

Accounts receivable, less allowances of $100 and $100 at 

     

  March 24, 2019 and December 30, 2018, respectively 

37,786

 

36,771

Inventories 

286,902

 

301,938

Prepaid expenses and other current assets 

25,721

 

32,346

Total current assets 

408,281

 

438,272

       

Property, plant, and equipment: 

     

Land 

11,463

 

9,734

Buildings and improvements 

56,705

 

60,637

Leasehold improvements 

379,685

 

367,820

Fixtures and equipment 

469,350

 

450,267

Construction in progress 

16,797

 

21,784

 

934,000

 

910,242

Less accumulated depreciation and amortization 

465,439

 

428,095

 

468,561

 

482,147

Assets under capital leases

-

 

16,862

Operating lease assets

886,091

 

-

Capitalized software, net of accumulated amortization of 

     

$21,902 and $20,294 at March 24, 2019 and 

     

December 30, 2018, respectively 

35,089

 

33,725

Other intangible assets, net 

310,722

 

355,554

Goodwill 

291,918

 

291,918

Equity investment in joint venture 

17,705

 

17,468

Other assets 

80,312

 

75,972

Total assets 

$        2,498,679

 

$              1,711,918

       
       

Liabilities and stockholders' equity

     

Current liabilities: 

     

Accounts payable 

$           209,453

 

$                 239,668

Accrued salaries and wages 

37,409

 

36,757

Accrued expenses 

91,289

 

99,317

Current portion of operating and financing lease liabilities

77,486

 

-

Current portion of debt, less debt issuance costs

34,196

 

29,095

Total current liabilities 

449,833

 

404,837

Obligations under capital leases

-

 

17,177

Obligations under financing leases

22,229

 

-

Long-term operating lease liabilities

867,606

 

-

Long-term debt, less debt issuance costs

619,544

 

619,204

Deferred income taxes 

46,942

 

50,365

Postretirement and postemployment benefits 

116,067

 

115,402

Other long-term liabilities 

82,867

 

196,778

       

Commitments and contingencies 

     
       

Stockholders' equity: 

     

Preferred stock, $0.001 par value; 

     

Authorized shares – 10,000,000 

     

Issued and outstanding shares – none

 

Common stock, $0.001 par value; 

     

Authorized shares – 340,000,000

     

Issued and outstanding shares - 76,522,262 and 76,524,061 at March 24, 2019 and December 30, 2018, respectively

     

77

 

77

Additional paid-in capital 

523,868

 

521,183

Retained deficit

(207,503)

 

(190,315)

Accumulated other comprehensive loss

(22,851)

 

(22,790)

Total stockholders' equity 

293,591

 

308,155

Total liabilities and stockholders' equity 

$        2,498,679

 

$              1,711,918

 

 

Smart & Final Stores, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In Thousands)

 
 

Twelve Weeks Ended

 

March 24, 2019

 

March 25, 2018

       

Operating activities 

     

Net loss

$                               (6,677)

 

$                         (7,094)

Adjustments to reconcile net loss to net cash provided by 

     

operating activities: 

     

Depreciation 

12,714

 

13,880

Amortization 

10,698

 

9,412

Amortization of debt discount and debt issuance costs 

472

 

459

Share-based compensation

2,703

 

3,285

Deferred income taxes

(628)

 

(257)

Equity in earnings of joint venture 

(433)

 

(577)

Loss (gain) on disposal of property, plant, and equipment 

85

 

(32)

Asset impairment 

322

 

1,425

Changes in operating assets and liabilities: 

     

Accounts receivable, net 

(1,015)

 

3,452

Inventories

15,036

 

1,972

Prepaid expenses and other assets 

6,494

 

7,520

Operating lease assets

17,528

 

-

Accounts payable 

(30,215)

 

(24,319)

Accrued salaries and wages 

652

 

(5,140)

Operating lease liabilities

(19,653)

 

-

Other accrued liabilities 

3,968

 

14,209

Net cash provided by operating activities 

12,051

 

18,195

       

Investing activities 

     

Purchases of property, plant, and equipment 

(22,208)

 

(25,478)

Proceeds from disposal of property, plant, and equipment 

137

 

33

Investment in capitalized software 

(3,899)

 

(3,523)

Other 

(167)

 

(19)

Net cash used in investing activities 

(26,137)

 

(28,987)

       

Financing activities

     

Proceeds from exercise of stock options

27

 

336

Payment of minimum withholding taxes on net share settlement of share-based compensation awards

(45)

 

(65)

Fees paid in conjunction with debt financing

(31)

 

(31)

Borrowings on bank line of credit

36,000

 

27,000

Payments on bank line of credit

(31,000)

 

(39,000)

Principal payments on finance leases

(210)

 

-

Cash from landlord related to financing lease obligations

-

 

6,671

Net cash provided by (used in) financing activities

4,741

 

(5,089)

       

Net decrease in cash and cash equivalents

(9,345)

 

(15,881)

Cash and cash equivalents at beginning of period

67,217

 

71,671

Cash and cash equivalents at end of period

$                               57,872

 

$                         55,790

       

Cash paid during the period for:

     

Interest 

$                                 6,720

 

$                           1,116

Income taxes

-

 

-

       

Non-cash investing and financing activities

     

Software development costs incurred but not paid

$                                 1,509

 

$                           2,115

Construction in progress costs incurred but not paid

12,752

 

14,888

Property acquired through financing lease obligations

-

 

232

 

 Smart & Final Stores, Inc. and Subsidiaries 

 Segment Reporting 

 (In Thousands) 

               
 

 Smart & Final 

 

 Smart Foodservice 

 

 Corporate / Other 

 

 Consolidated 

Twelve Weeks Ended March 24, 2019 

             

 Net sales 

$        815,909

 

$     228,893

 

$                -

 

$     1,044,802

 Cost of sales, distribution and store occupancy 

691,406

 

194,937

 

2,123

 

888,466

 Operating and administrative expenses 

116,313

 

19,261

 

19,464

 

155,038

 Income (loss) from operations 

$            8,190

 

$       14,695

 

$     (21,587)

 

$            1,298

               
               

 Capital expenditures 

$          15,315

 

$         5,150

 

$        5,642

 

$          26,107

               
               
               
               

Twelve Weeks Ended March 25, 2018 

             

 Net sales 

$        795,192

 

$     221,045

 

$                -

 

$     1,016,237

 Cost of sales, distribution and store occupancy 

678,615

 

189,471

 

1,889

 

869,975

 Operating and administrative expenses 

109,569

 

17,796

 

20,065

 

147,430

 Income (loss) from operations 

$            7,008

 

$       13,778

 

$     (21,954)

 

$          (1,168)

               
               

 Capital expenditures 

$          23,859

 

$         1,270

 

$        3,872

 

$          29,001

 Non-GAAP Financial Measures

To supplement the Company's financial information presented in accordance with GAAP, the Company uses certain non-GAAP financial measures (namely EBITDA and adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per share, and adjusted net income (loss) per diluted share) to evaluate our operating and financial performance and to compare such performance to that of prior periods. We also use these non-GAAP financial measures in making operational and financial decisions and in establishing operational goals. We believe that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, helps investors to (i) evaluate our operating and financial performance and future prospects, (ii) compare financial results across accounting periods, (iii) better understand the long-term performance of our core business and (iv) evaluate trends in our business, all consistent with how management evaluates such performance and movements. The Company defines EBITDA as net income (loss) before depreciation and amortization, interest expense and provision (benefit) for income tax, and adjusted EBITDA as EBITDA adjusted for the items set forth in the table below.  The Company defines adjusted net income (loss) as net income (loss) adjusted for the items set forth in the table below. The Company defines adjusted net income (loss) per share as adjusted net income (loss) divided by the weighted average basic shares outstanding. The Company defines adjusted net income (loss) per diluted share as adjusted net income (loss) divided by the weighted average diluted shares outstanding.

Use of these non-GAAP measures may differ from similar measures reported by other companies. Each of these non-GAAP measures has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

The following tables present reconciliations of net loss to EBITDA, adjusted EBITDA and adjusted net loss, and net loss per share to adjusted net loss per share and adjusted net loss per diluted share, for the twelve-week periods ended March 24, 2019 and March 25, 2018.

 Smart & Final  Stores, Inc. and Subsidiaries 

 Reconciliation of Net Loss to Non-GAAP Adjusted EBITDA 

 (Unaudited) 

 (In Thousands) 

       
 

Twelve Weeks
Ended March 24,
2019

 

Twelve Weeks
Ended March 25,
2018

 Net loss 

$             (6,677)

 

$             (7,094)

 Depreciation and amortization  

23,413

 

23,292

 Interest expense, net 

10,579

 

9,251

 Income tax benefit 

(2,170)

 

(2,748)

 EBITDA 

25,145

 

22,701

       

 Adjustments to EBITDA 

     

 Net loss from closed stores and exit costs (a) 

524

 

91

 Loss from asset dispositions and impairment charges (b) 

379

 

1,418

 Share-based compensation expense (c) 

2,703

 

3,285

 Non-cash rent (d) 

609

 

1,203

 Pre-opening costs (e) 

156

 

(69)

 Other items (f) 

131

 

-

 Adjusted EBITDA 

$            29,647

 

$            28,629

 

 Smart & Final  Stores, Inc. and Subsidiaries 

 Reconciliation of Net Loss to Non-GAAP Adjusted Net Loss 

 (Unaudited) 

 (In Thousands, Except Share and Per Share Amounts) 

       
 

Twelve Weeks
Ended March 24,
2019

 

Twelve Weeks
Ended March 25,
2018

 Net loss 

$             (6,677)

 

$             (7,094)

 Income tax benefit 

(2,170)

 

(2,748)

 Loss before income taxes 

(8,847)

 

(9,842)

       

 Adjustments to net loss 

     

 Net loss from closed stores and exit costs (a) 

524

 

91

 Loss from asset dispositions and impairment charges (b) 

379

 

1,418

 Share-based compensation expense (c) 

2,703

 

3,285

 Non-cash rent (d) 

609

 

1,203

 Pre-opening costs (e) 

156

 

(69)

 Other items (f) 

131

 

-

 Adjusted income tax benefit 

1,022

 

1,092

 Adjusted net loss 

$             (3,323)

 

$             (2,822)

       

Adjusted Net Loss Per Share

     
       

Net loss per share - basic

$               (0.09)

 

$               (0.10)

Per share impact of net loss adjustments

0.05

 

0.06

Adjusted net loss per share - basic

$               (0.04)

 

$               (0.04)

Net loss per share - diluted

$               (0.09)

 

$               (0.10)

Per share impact of net loss adjustments

0.05

 

0.06

Adjusted net loss per share - diluted

$               (0.04)

 

$               (0.04)

       

Weighted average shares - basic

73,867,084

 

72,231,171

Weighted average shares - diluted

73,867,084

 

72,231,171

 

(a)  Represents costs associated with store closure and exit costs.

(b)  Represents non-cash loss associated with asset dispositions and impairment charges.

(c)  Represents expenses associated with the Company's equity-based incentive award program.

(d)  Represents non-cash component of recognized rent expense. 

(e)  Represents new store and relocation opening costs consisting primarily of rent, utilities, distribution, store labor and advertising.

(f)  Represents legal costs in the twelve weeks ended March 24, 2019.

 

(PRNewsfoto/Smart & Final) (PRNewsfoto/Smart & Final)

 

 

SOURCE Smart & Final Stores, Inc.